|
|
|
|
|
|
|
“ Clients Results - Though
2007” |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAMPLE
RESALE RETURNS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| APN # |
|
Purchase Price |
|
Percent Interest |
|
Appraised Value |
|
Appreciation in $ |
Holding Period Years |
Average Annual Appreciation % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3376-001-006 |
|
$800,000 |
|
100.00% |
|
$1,040,000 |
|
$240,000 |
|
|
1.73 |
|
|
17.35% |
|
|
|
| 3111-013-067 |
|
$638,000 |
|
100.00% |
|
$880,000 |
|
$242,000 |
|
|
2.13 |
|
|
17.82% |
|
|
|
| 3128-019-006 |
|
$380,300 |
|
48.72% |
|
$619,962 |
|
$239,662 |
|
|
2.94 |
|
|
21.44% |
|
|
|
| 3170-008-001 |
|
$300,000 |
|
26.79% |
|
$867,857 |
|
$567,857 |
|
|
4.39 |
|
|
43.15% |
|
|
|
| 3005-001-007 |
|
$250,000 |
|
60.00% |
|
$607,800 |
|
$357,800 |
|
|
2.94 |
|
|
48.68% |
|
|
|
| 3267-002-009 |
|
$246,400 |
|
100% |
|
$2,320,000 |
|
$2,073,600 |
|
|
9.3 |
|
|
90.50% |
|
|
|
| 3152-009-028 |
|
$220,000 |
|
25.00% |
|
$460,000 |
|
$240,000 |
|
|
3.49 |
|
|
31.25% |
|
|
|
| 3152-009-028 |
|
$176,000 |
|
20.00% |
|
$368,000 |
|
$192,000 |
|
|
2.96 |
|
|
36.83% |
|
|
|
| 3153-011-023 |
|
$160,000 |
|
64% |
|
$472,000 |
|
$312,000 |
|
|
4.7 |
|
|
41.49% |
|
|
|
| 3342-003-001 |
|
$140,000 |
|
80% |
|
$460,800 |
|
$320,800 |
|
|
10.17 |
|
|
22.53% |
|
|
|
| 3233-014-015 |
|
$126,000 |
|
18.75% |
|
$405,000 |
|
$279,000 |
|
|
10.13 |
|
|
21.87% |
|
|
|
| 3152-009-028 |
|
$112,000 |
|
10.00% |
|
$184,000 |
|
$72,000 |
|
|
2.07 |
|
|
31.04% |
|
|
|
| 3114-012-043 |
|
$107,301.00 |
|
50% |
|
$444,500.00 |
|
$337,199 |
|
|
10.84 |
|
|
29.00% |
|
|
|
| 32028-018-022 |
|
$105,000 |
|
30.00% |
|
$225,000 |
|
$120,000 |
|
|
3.74 |
|
|
30.54% |
|
|
|
| 3302-023-023 |
|
$104,000 |
|
21% |
|
$240,000 |
|
$136,000 |
|
|
4.72 |
|
|
27.70% |
|
|
|
| 3170-009-003 |
|
$100,000 |
|
50% |
|
$450,000 |
|
$350,000 |
|
|
9.53 |
|
|
36.71% |
|
|
|
| 3115-010-004 |
|
$98,000 |
|
35.00% |
|
$315,000 |
|
$217,000 |
|
|
9.86 |
|
|
22.45% |
|
|
|
| 3170-009-007 |
|
$95,000 |
|
50.00% |
|
$425,000 |
|
$330,000 |
|
|
9.34 |
|
|
37.19% |
|
|
|
| 3204-002-104 |
|
$95,000 |
|
25.00% |
|
$187,500 |
|
$92,500 |
|
|
2.93 |
|
|
33.18% |
|
|
|
| 3005-002-143 |
|
$95,000 |
|
100.00% |
|
$130,000 |
|
$35,000 |
|
|
1.67 |
|
|
22.08% |
|
|
|
| 3114-012-046 |
|
$93,669 |
|
50.00% |
|
$368,000 |
|
$275,331 |
|
|
10.84 |
|
|
27.42% |
|
|
|
| 3114-013-052 |
|
$91,870 |
|
58.33% |
|
$200,760 |
|
$108,890 |
|
|
2.18 |
|
|
54.28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| APN # |
|
Purchase Price |
|
Percent Interest |
|
Appraised Value |
|
Appreciation in $ |
Holding Period Years |
Average Annual Appreciation % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3233-014-015 |
|
$84,000 |
|
12.50% |
|
$270,000 |
|
$186,000 |
|
|
10.13 |
|
|
21.87% |
|
|
|
| 3170-005-001 |
|
$84,000 |
|
5.00% |
|
$172,500 |
|
$88,500 |
|
|
2.45 |
|
|
42.92% |
|
|
|
| 3152-009-028 |
|
$84,000 |
|
7.50% |
|
$138,000 |
|
$54,000 |
|
|
1.74 |
|
|
36.89% |
|
|
|
| 3105-025-003 |
|
$82,500 |
|
50.00% |
|
$187,500 |
|
$105,000 |
|
|
3.25 |
|
|
39.14% |
|
|
|
| 3128-019-006 |
|
$80,000 |
|
17.77% |
|
$226,221 |
|
$146,221 |
|
|
4.13 |
|
|
44.30% |
|
|
|
| 3153-011-026 |
|
$80,000 |
|
20.00% |
|
$147,500 |
|
$67,500 |
|
|
2.12 |
|
|
39.74% |
|
|
|
| 3233-013-030 |
|
$77,000 |
|
100.00% |
|
$260,000 |
|
$183,000 |
|
|
8.82 |
|
|
26.93% |
|
|
|
| 3384-007-012 |
|
$75,000 |
|
100.00% |
|
$188,000 |
|
$113,000 |
|
|
4.73 |
|
|
31.84% |
|
|
|
| 3170-008-001 |
|
$75,000 |
|
6.25% |
|
$202,500 |
|
$127,500 |
|
|
3.62 |
|
|
46.97% |
|
|
|
| 3170-006-011 |
|
$72,000 |
|
40.00% |
|
$166,000 |
|
$94,000 |
|
|
3.45 |
|
|
37.88% |
|
|
|
| 3115-010-004 |
|
$70,000 |
|
25.00% |
|
$225,000 |
|
$155,000 |
|
|
9.86 |
|
|
22.45% |
|
|
|
| 3342-003-001 |
|
$70,000 |
|
80.00% |
|
$230,400 |
|
$160,400 |
|
|
10.17 |
|
|
22.53% |
|
|
|
| 3302-019-006 |
|
$70,000 |
|
35.00% |
|
$154,000 |
|
$84,000 |
|
|
6.35 |
|
|
18.89% |
|
|
|
| 3374-030-009 |
|
$70,000 |
|
100.00% |
|
$127,500 |
|
$57,500 |
|
|
4.09 |
|
|
20.10% |
|
|
|
| 3152-009-028 |
|
$70,000 |
|
6.25% |
|
$115,000 |
|
$45,000 |
|
|
1.67 |
|
|
38.53% |
|
|
|
| 3204-002-104 |
|
$68,000 |
|
20.00% |
|
$150,000 |
|
$82,000 |
|
|
3.18 |
|
|
37.91% |
|
|
|
| 3150-013-035 |
|
$68,000 |
|
20.00% |
|
$184,000 |
|
$116,000 |
|
|
2.55 |
|
|
67.02% |
|
|
|
| 3374-030-008 |
|
$65,310 |
|
100.00% |
|
$127,500 |
|
$62,190 |
|
|
4.48 |
|
|
21.24% |
|
|
|
| 3114-012-001 |
|
$63,405 |
|
50.00% |
|
$231,600 |
|
$168,195 |
|
|
10.84 |
|
|
24.48% |
|
|
|
| 3152-002-009 |
|
$60,000 |
|
35.20% |
|
$140,800 |
|
$80,800 |
|
|
6.87 |
|
|
19.61% |
|
|
|
| 3233-013-032 |
|
$60,000 |
|
50.00% |
|
$130,000 |
|
$70,000 |
|
|
6.56 |
|
|
17.79% |
|
|
|
| 3114-010-012 |
|
$60,000 |
|
15.00% |
|
$111,000 |
|
$51,000 |
|
|
2.98 |
|
|
28.49% |
|
|
|
| 3386-007-002 |
|
$60,000 |
|
25.00% |
|
$123,750 |
|
$63,750 |
|
|
2.39 |
|
|
44.47% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| APN # |
|
Purchase Price |
|
Percent Interest |
|
Appraised Value |
|
Appreciation in $ |
Holding Period Years |
Average Annual Appreciation % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3382-021-013 |
|
$58,825 |
|
65.00% |
|
$100,750 |
|
$41,925 |
|
|
3.79 |
|
|
18.80% |
|
|
|
| 3267-006-002 |
|
$58,500 |
|
100.00% |
|
$84,300 |
|
$25,800 |
|
|
1.72 |
|
|
25.71% |
|
|
|
| 3204-002-104 |
|
$57,000 |
|
15.00% |
|
$112,500 |
|
$55,500 |
|
|
2.93 |
|
|
33.28% |
|
|
|
| 3152-009-028 |
|
$56,000 |
|
5.00% |
|
$92,000 |
|
$36,000 |
|
|
1.83 |
|
|
35.07% |
|
|
|
| 3152-002-010 |
|
$50,000 |
|
24.63% |
|
$98,520 |
|
$48,520 |
|
|
4.52 |
|
|
21.45% |
|
|
|
| 3116-006-041 |
|
$50,000 |
|
66.67% |
|
$94,921 |
|
$44,921 |
|
|
3.79 |
|
|
23.68% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3111-013-066 |
|
$48,000 |
|
20.00% |
|
$176,000 |
|
$128,000 |
|
|
9.37 |
|
|
28.45% |
|
|
|
| 3374-030-002 |
|
$45,084 |
|
57.00% |
|
$86,196 |
|
$41,112 |
|
|
4.09 |
|
|
22.31% |
|
|
|
| 3152-015-026 |
|
$45,000 |
|
20.00% |
|
$120,000 |
|
$75,000 |
|
|
4.6 |
|
|
36.71% |
|
|
|
| 3152-002-010 |
|
$42,500 |
|
25.00% |
|
$100,000 |
|
$57,500 |
|
|
4.96 |
|
|
27.27% |
|
|
|
| 3384-007-015 |
|
$42,500 |
|
50.00% |
|
$94,000 |
|
$51,500 |
|
|
4.53 |
|
|
26.77% |
|
|
|
| 3115-010-004 |
|
$42,000 |
|
15.00% |
|
$135,000 |
|
$93,000 |
|
|
9.86 |
|
|
22.45% |
|
|
|
| 3384-007-006 |
|
$42,000 |
|
50.00% |
|
$92,750 |
|
$50,750 |
|
|
4.76 |
|
|
25.39% |
|
|
|
| 3170-006-011 |
|
$42,000 |
|
20.00% |
|
$83,000 |
|
$41,000 |
|
|
4.5 |
|
|
21.71% |
|
|
|
| 3233-014-015 |
|
$42,000 |
|
3.75% |
|
$81,000 |
|
$39,000 |
|
|
4.41 |
|
|
21.04% |
|
|
|
| 3374-030-011 |
|
$41,400 |
|
59.00% |
|
$78,175 |
|
$36,775 |
|
|
4.09 |
|
|
21.73% |
|
|
|
| 3111-013-068 |
|
$40,500 |
|
7.50% |
|
$66,000 |
|
$25,500 |
|
|
3.12 |
|
|
20.16% |
|
|
|
| 3114-010-012 |
|
$40,000 |
|
10.00% |
|
$74,000 |
|
$34,000 |
|
|
2.91 |
|
|
29.24% |
|
|
|
| 3114-010-012 |
|
$40,000 |
|
10.00% |
|
$74,000 |
|
$34,000 |
|
|
2.88 |
|
|
29.46% |
|
|
|
| 3267-006-010 |
|
$40,000 |
|
100.00% |
|
$84,300 |
|
$44,300 |
|
|
2.02 |
|
|
54.70% |
|
|
|
| 3384-007-006 |
|
$39,500 |
|
40.00% |
|
$74,200 |
|
$34,700 |
|
|
3.38 |
|
|
25.98% |
|
|
|
| 3204-002-104 |
|
$38,000 |
|
10.00% |
|
$75,000 |
|
$37,000 |
|
|
2.92 |
|
|
33.37% |
|
|
|
| 3374-028-010 |
|
$37,844 |
|
26.24% |
|
$131,200 |
|
$93,316 |
|
|
10.13 |
|
|
24.33% |
|
|
|
| 3175-020-003 |
|
$37,500 |
|
12.50% |
|
$77,625 |
|
$40,125 |
|
|
5.81 |
|
|
18.40% |
|
|
|
| 3382-017-025 |
|
$37,500 |
|
50.00% |
|
$77,500 |
|
$40,000 |
|
|
4.09 |
|
|
26.09% |
|
|
|
| 3114-012-001 |
|
$37,500 |
|
15.27% |
|
$70,771 |
|
$33,271 |
|
|
3.57 |
|
|
24.85% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAMPLE RESALE RETURNS |
|
|
|
|
|
|
|
|
|
|
|
|
| APN # |
|
Purchase Price |
|
Percent Interest |
|
Appraised Value |
|
Appreciation in $ |
Holding Period Years |
Average Annual Appreciation % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3374-030-015 |
|
$37,500 |
|
50.00% |
|
$66,250 |
|
$28,750 |
|
|
3.38 |
|
|
22.70% |
|
|
|
| 3374-030-004 |
|
$37,000 |
|
42.58% |
|
$64,395 |
|
$27,935 |
|
|
3.63 |
|
|
20.41% |
|
|
|
| 3384-009-005 |
|
$36,200 |
|
40.00% |
|
$66,000 |
|
$29,800 |
|
|
3.93 |
|
|
20.92% |
|
|
|
| 3380-003-006 |
|
$36,000 |
|
7.45% |
|
$63,454 |
|
$27,454 |
|
|
3.05 |
|
|
25.01% |
|
|
|
| 3302-019-006 |
|
$35,000 |
|
17.50% |
|
$77,000 |
|
$42,000 |
|
|
7.01 |
|
|
17.12% |
|
|
|
| 3302-023-023 |
|
$35,000 |
|
6.70% |
|
$75,375 |
|
$40,375 |
|
|
4.55 |
|
|
25.36% |
|
|
|
| 3374-030-002 |
|
$35,000 |
|
42.99% |
|
$65,004 |
|
$30,004 |
|
|
4.49 |
|
|
19.09% |
|
|
|
| 3302-023-023 |
|
$35,000 |
|
6.66% |
|
$74,999 |
|
$39,999 |
|
|
4.49 |
|
|
25.47% |
|
|
|
| 3105-025-004 |
|
$35,000 |
|
20.00% |
|
$70,000 |
|
$35,000 |
|
|
3.12 |
|
|
32.02% |
|
|
|
| 3374-027-017 |
|
$34,276 |
|
26.00% |
|
$111,586 |
|
$77,310 |
|
|
10.13 |
|
|
22.27% |
|
|
|
| 3150-013-035 |
|
$34,000 |
|
10.00% |
|
$92,000 |
|
$58,000 |
|
|
2.65 |
|
|
64.39% |
|
|
|
| 3374-030-010 |
|
$33,600 |
|
50.00% |
|
$63,750 |
|
$30,150 |
|
|
4.5 |
|
|
19.96% |
|
|
|
| 3374-030-006 |
|
$33,500 |
|
50.00% |
|
$63,750 |
|
$30,250 |
|
|
4.09 |
|
|
22.09% |
|
|
|
| 3334-002-012 |
|
$33,332 |
|
7.40% |
|
$54,037 |
|
$20,705 |
|
|
2.98 |
|
|
20.86% |
|
|
|
| 3382-021-013 |
|
$31,675 |
|
35.00% |
|
$54,250 |
|
$22,575 |
|
|
3.85 |
|
|
18.50% |
|
|
|
| 3118-001-007 |
|
$31,500 |
|
15.00% |
|
$61,200 |
|
$29,700 |
|
|
4.73 |
|
|
19.93% |
|
|
|
| 3115-008-054 |
|
$30,625 |
|
17.50% |
|
$140,000 |
|
$109,375 |
|
|
6.13 |
|
|
58.22% |
|
|
|
| 3152-002-009 |
|
$30,000 |
|
20.00% |
|
$80,000 |
|
$50,000 |
|
|
6.8 |
|
|
24.54% |
|
|
|
| 3152-002-010 |
|
$30,000 |
|
14.77% |
|
$59,080 |
|
$29,080 |
|
|
4.51 |
|
|
21.49% |
|
|
|
| 3152-005-001 |
|
$30,000 |
|
7.50% |
|
$55,500 |
|
$25,500 |
|
|
4.22 |
|
|
20.13% |
|
|
|
| 3152-009-028 |
|
$30,000 |
|
2.50% |
|
$46,000 |
|
$16,000 |
|
|
1.69 |
|
|
31.50% |
|
|
|
| 3384-007-017 |
|
$30,000 |
|
25.00% |
|
$47,000 |
|
$17,000 |
|
|
1.64 |
|
|
34.47% |
|
|
|
| 3175-020-003 |
|
$28,500 |
|
7.50% |
|
$46,575 |
|
$18,075 |
|
|
3.63 |
|
|
17.46% |
|
|
|
| 3384-007-004 |
|
$28,250 |
|
35.00% |
|
$64,925 |
|
$36,675 |
|
|
4.84 |
|
|
26.80% |
|
|
|
| 3374-030-005 |
|
$28,000 |
|
40.78% |
|
$51,988 |
|
$23,988 |
|
|
4.49 |
|
|
19.07% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAMPLE RESALE RETURNS |
|
|
|
|
|
|
|
|
|
|
|
|
| APN # |
|
Purchase Price |
|
Percent Interest |
|
Appraised Value |
|
Appreciation in $ |
Holding Period Years |
Average Annual Appreciation % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3152-009-028 |
|
$28,000 |
|
2.50% |
|
$46,000 |
|
$18,000 |
|
|
1.75 |
|
|
36.84% |
|
|
|
| 3107-011-082 |
|
$28,000 |
|
10.00% |
|
$37,000 |
|
$9,000 |
|
|
1.63 |
|
|
19.68% |
|
|
|
| 3111-013-068 |
|
$27,500 |
|
5.00% |
|
$44,000 |
|
$16,500 |
|
|
2.72 |
|
|
22.03% |
|
|
|
| 3384-020-010 |
|
$27,000 |
|
40.00% |
|
$58,000 |
|
$31,000 |
|
|
6.09 |
|
|
18.84% |
|
|
|
| 3005-001-007 |
|
$27,000 |
|
10.00% |
|
$101,300 |
|
$74,300 |
|
|
3.28 |
|
|
83.84% |
|
|
|
| 3374-030-005 |
|
$26,500 |
|
39.00% |
|
$49,725 |
|
$23,225 |
|
|
4.09 |
|
|
21.44% |
|
|
|
| 3105-025-004 |
|
$26,500 |
|
15.00% |
|
$52,500 |
|
$26,000 |
|
|
3.13 |
|
|
31.36% |
|
|
|
| 3384-009-005 |
|
$25,400 |
|
30.00% |
|
$49,500 |
|
$24,100 |
|
|
3.65 |
|
|
26.02% |
|
|
|
| 3152-003-005 |
|
$25,000 |
|
25.00% |
|
$45,000 |
|
$20,000 |
|
|
4.6 |
|
|
17.38% |
|
|
|
| 3374-030-012 |
|
$25,000 |
|
40.12% |
|
$53,159 |
|
$28,159 |
|
|
4.22 |
|
|
26.70% |
|
|
|
| 3152-003-005 |
|
$25,000 |
|
25.00% |
|
$45,000 |
|
$20,000 |
|
|
4.09 |
|
|
19.57% |
|
|
|
| 3384-003-013 |
|
$24,480 |
|
30.00% |
|
$48,000 |
|
$23,520 |
|
|
4.21 |
|
|
22.80% |
|
|
|
| 3111-013-066 |
|
$24,000 |
|
10.00% |
|
$88,000 |
|
$64,000 |
|
|
9.37 |
|
|
28.45% |
|
|
|
| 3307-016-012 |
|
$24,000 |
|
15.00% |
|
$70,500 |
|
$46,500 |
|
|
3.97 |
|
|
48.84% |
|
|
|
| 3307-016-013 |
|
$24,000 |
|
15.00% |
|
$70,500 |
|
$46,500 |
|
|
3.95 |
|
|
49.08% |
|
|
|
| 3384-007-014 |
|
$24,000 |
|
30.00% |
|
$56,400 |
|
$32,400 |
|
|
3.28 |
|
|
41.10% |
|
|
|
| 3152-002-009 |
|
$24,000 |
|
10.65% |
|
$42,600 |
|
$18,600 |
|
|
3.24 |
|
|
23.89% |
|
|
|
| 3117-005-032 |
|
$23,200 |
|
100.00% |
|
$66,000 |
|
$42,800 |
|
|
2.47 |
|
|
74.82% |
|
|
|
| 3105-025-002 |
|
$23,125 |
|
12.50% |
|
$43,750 |
|
$20,625 |
|
|
3.38 |
|
|
26.38% |
|
|
|
| 3382-017-026 |
|
$22,000 |
|
30.00% |
|
$46,500 |
|
$24,500 |
|
|
4.37 |
|
|
24.47% |
|
|
|
| 3115-010-004 |
|
$22,000 |
|
6.25% |
|
$56,250 |
|
$34,250 |
|
|
4.25 |
|
|
36.59% |
|
|
|
| 3115-010-004 |
|
$21,500 |
|
6.25% |
|
$56,250 |
|
$34,750 |
|
|
4.2 |
|
|
38.46% |
|
|
|
| 3302-023-023 |
|
$20,665 |
|
6.67% |
|
$75,038 |
|
$54,373 |
|
|
4.25 |
|
|
61.88% |
|
|
|
| 3384-003-013 |
|
$20,400 |
|
25.00% |
|
$40,000 |
|
$19,600 |
|
|
4.18 |
|
|
23.00% |
|
|
|
| 3152-005-001 |
|
$20,000 |
|
5.00% |
|
$37,000 |
|
$17,000 |
|
|
4.28 |
|
|
19.88% |
|
|
|
| 3384-020-007 |
|
$20,000 |
|
25.00% |
|
$36,250 |
|
$16,250 |
|
|
3.82 |
|
|
21.29% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| APN # |
|
Purchase Price |
|
Percent Interest |
|
Appraised Value |
|
Appreciation in $ |
Holding Period Years |
Average Annual Appreciation % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3302-018-010 |
|
$19,500 |
|
5.00% |
|
$33,000 |
|
$13,500 |
|
|
3.87 |
|
|
17.88% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3374-028-010 |
|
$18,942 |
|
12.12% |
|
$65,600 |
|
$46,658 |
|
|
10.13 |
|
|
24.33% |
|
|
|
| 3374-030-014 |
|
$18,750 |
|
25.00% |
|
$33,125 |
|
$14,375 |
|
|
3.45 |
|
|
22.21% |
|
|
|
| 3374-028-010 |
|
$18,638 |
|
7.00% |
|
$35,000 |
|
$16,362 |
|
|
4.19 |
|
|
20.94% |
|
|
|
| 3114-010-043 |
|
$18,500 |
|
10.00% |
|
$37,500 |
|
$19,000 |
|
|
3.87 |
|
|
26.51% |
|
|
|
| 3374-028-010 |
|
$18,375 |
|
6.56% |
|
$32,804 |
|
$14,429 |
|
|
4.54 |
|
|
17.31% |
|
|
|
| 3374-030-011 |
|
$18,000 |
|
21.48% |
|
$28,461 |
|
$10,461 |
|
|
3.34 |
|
|
17.40% |
|
|
|
| 3374-030-006 |
|
$17,500 |
|
25.00% |
|
$31,875 |
|
$14,375 |
|
|
3.27 |
|
|
25.13% |
|
|
|
| 3384-007-015 |
|
$17,400 |
|
14.50% |
|
$27,260 |
|
$9,860 |
|
|
2.57 |
|
|
22.07% |
|
|
|
| 3204-002-104 |
|
$17,000 |
|
5.00% |
|
$37,500 |
|
$20,500 |
|
|
3.13 |
|
|
38.58% |
|
|
|
| 3374-027-017 |
|
$16,862 |
|
7.00% |
|
$29,768 |
|
$12,906 |
|
|
4.19 |
|
|
18.26% |
|
|
|
| 3117-014-034 |
|
$16,500 |
|
59.00% |
|
$41,300 |
|
$24,800 |
|
|
6.02 |
|
|
24.98% |
|
|
|
| 3307-016-012 |
|
$16,000 |
|
10.00% |
|
$47,000 |
|
$31,000 |
|
|
3.96 |
|
|
48.87% |
|
|
|
| 3384-007-014 |
|
$15,000 |
|
25.00% |
|
$47,000 |
|
$32,000 |
|
|
6.73 |
|
|
31.72% |
|
|
|
| 3384-007-018 |
|
$15,000 |
|
20.00% |
|
$37,600 |
|
$22,600 |
|
|
4.93 |
|
|
30.55% |
|
|
|
| 3028-018-022 |
|
$15,000 |
|
50.00% |
|
$36,250 |
|
$21,250 |
|
|
3.74 |
|
|
37.85% |
|
|
|
| 3260-016-013 |
|
$15,000 |
|
12.50% |
|
$36,250 |
|
$21,250 |
|
|
2.9 |
|
|
48.78% |
|
|
|
| 3152-009-028 |
|
$15,000 |
|
1.25% |
|
$23,000 |
|
$8,000 |
|
|
1.73 |
|
|
30.85% |
|
|
|
| 3384-020-009 |
|
$14,900 |
|
18.00% |
|
$26,100 |
|
$11,200 |
|
|
4.02 |
|
|
18.68% |
|
|
|
| 3374-030-004 |
|
$14,800 |
|
17.03% |
|
$25,758 |
|
$10,958 |
|
|
3.54 |
|
|
20.93% |
|
|
|
| 3115-008-054 |
|
$14,167 |
|
8.33% |
|
$66,640 |
|
$52,473 |
|
|
6.13 |
|
|
60.38% |
|
|
|
| 3384-007-018 |
|
$14,000 |
|
35.00% |
|
$65,800 |
|
$51,800 |
|
|
4.62 |
|
|
80.15% |
|
|
|
| 3374-030-011 |
|
$14,000 |
|
19.62% |
|
$26,006 |
|
$12,006 |
|
|
4.49 |
|
|
19.10% |
|
|
|
| 3233-014-015 |
|
$14,000 |
|
1.20% |
|
$27,000 |
|
$13,000 |
|
|
4.36 |
|
|
21.28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| APN # |
|
Purchase Price |
|
Percent Interest |
|
Appraised Value |
|
Appreciation in $ |
Holding Period Years |
Average Annual Appreciation % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3374-030-010 |
|
$13,600 |
|
20.83% |
|
$26,562 |
|
$12,962 |
|
|
4.51 |
|
|
21.14% |
|
|
|
| 3384-009-005 |
|
$13,500 |
|
15.00% |
|
$24,750 |
|
$11,250 |
|
|
3.38 |
|
|
24.69% |
|
|
|
| 3384-007-018 |
|
$13,300 |
|
17.00% |
|
$31,960 |
|
$18,660 |
|
|
4.09 |
|
|
34.32% |
|
|
|
| 3302-018--010 |
|
$13,200 |
|
3.75% |
|
$24,750 |
|
$11,550 |
|
|
3.59 |
|
|
24.38% |
|
|
|
| 3115-008-054 |
|
$13,125 |
|
7.50% |
|
$60,000 |
|
$46,875 |
|
|
6.14 |
|
|
58.17% |
|
|
|
| 3374-028-010 |
|
$13,125 |
|
6.60% |
|
$33,000 |
|
$19,875 |
|
|
4.21 |
|
|
35.94% |
|
|
|
| 3152-003-006 |
|
$12,500 |
|
25.00% |
|
$22,500 |
|
$10,000 |
|
|
4.6 |
|
|
17.38% |
|
|
|
| 3152-003-005 |
|
$12,500 |
|
25.00% |
|
$45,000 |
|
$32,500 |
|
|
4.6 |
|
|
56.49% |
|
|
|
| 3374-030-010 |
|
$13,600 |
|
20.83% |
|
$26,562 |
|
$12,962 |
|
|
4.51 |
|
|
21.14% |
|
|
|
| 3384-009-005 |
|
$13,500 |
|
15.00% |
|
$24,750 |
|
$11,250 |
|
|
3.38 |
|
|
24.69% |
|
|
|
| 3384-007-018 |
|
$13,300 |
|
17.00% |
|
$31,960 |
|
$18,660 |
|
|
4.09 |
|
|
34.32% |
|
|
|
| 3302-018--010 |
|
$13,200 |
|
3.75% |
|
$24,750 |
|
$11,550 |
|
|
3.59 |
|
|
24.38% |
|
|
|
| 3115-008-054 |
|
$13,125 |
|
7.50% |
|
$60,000 |
|
$46,875 |
|
|
6.14 |
|
|
58.17% |
|
|
|
| 3374-028-010 |
|
$13,125 |
|
6.60% |
|
$33,000 |
|
$19,875 |
|
|
4.21 |
|
|
35.94% |
|
|
|
| 3152-003-006 |
|
$12,500 |
|
25.00% |
|
$22,500 |
|
$10,000 |
|
|
4.6 |
|
|
17.38% |
|
|
|
| 3152-003-005 |
|
$12,500 |
|
25.00% |
|
$45,000 |
|
$32,500 |
|
|
4.6 |
|
|
56.49% |
|
|
|
| 3170-003-021 |
|
$12,500 |
|
100.00% |
|
$230,000 |
|
$107,500 |
|
|
4.48 |
|
|
19.58% |
|
|
|
| 3384-020-004 |
|
$12,000 |
|
18.00% |
|
$26,100 |
|
$14,100 |
|
|
6.53 |
|
|
18.00% |
|
|
|
| 3384-020-004 |
|
$12,000 |
|
17.00% |
|
$24,650 |
|
$12,650 |
|
|
6.39 |
|
|
16.51% |
|
|
|
| 3374-027-017 |
|
$11,875 |
|
6.60% |
|
$28,067 |
|
$16,192 |
|
|
4.21 |
|
|
32.36% |
|
|
|
| 3105-025-002 |
|
$11,563 |
|
6.25% |
|
$21,875 |
|
$10,313 |
|
|
3.39 |
|
|
26.27% |
|
|
|
| 3154-001-001 |
|
$11,250 |
|
15.00% |
|
$31,500 |
|
$20,250 |
|
|
2.96 |
|
|
60.78% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAMPLE RESALE RETURNS |
|
|
|
|
|
|
|
|
|
|
|
|
| APN # |
|
Purchase Price |
|
Percent Interest |
|
Appraised Value |
|
Appreciation in $ |
Holding Period Years |
Average Annual Appreciation % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3384-020-010 |
|
$10,500 |
|
15.00% |
|
$21,750 |
|
$11,250 |
|
|
5.94 |
|
|
18.05% |
|
|
|
| 3117-014-034 |
|
$10,500 |
|
31.00% |
|
$21,700 |
|
$11,200 |
|
|
4.08 |
|
|
26.11% |
|
|
|
| 3260-016-013 |
|
$10,000 |
|
8.33% |
|
$24,157 |
|
$14,157 |
|
|
2.93 |
|
|
48.25% |
|
|
|
| 3004-011-017 |
|
$9,563 |
|
12.50% |
|
$161,875 |
|
$153,313 |
|
|
6.88 |
|
|
231% |
|
|
|
| 3374-030-016 |
|
$9,375 |
|
12.50% |
|
$15,938 |
|
$6,563 |
|
|
3.39 |
|
|
20.62% |
|
|
|
| 3302-023-023 |
|
$8,750 |
|
1.66% |
|
$18,749 |
|
$9,999 |
|
|
4.24 |
|
|
26.96% |
|
|
|
| 3382-017-027 |
|
$8,500 |
|
10.00% |
|
$15,500 |
|
$7,000 |
|
|
3.31 |
|
|
24.88% |
|
|
|
| 3384-020-004 |
|
$8,000 |
|
10.00% |
|
$14,500 |
|
$6,500 |
|
|
3.89 |
|
|
20.87% |
|
|
|
| 3233-014-015 |
|
$7,000 |
|
0.63% |
|
$13,500 |
|
$6,500 |
|
|
4.35 |
|
|
21.37% |
|
|
|
| 3302-018-015 |
|
$6,500 |
|
5.00% |
|
$11,000 |
|
$4,500 |
|
|
3.87 |
|
|
17.88% |
|
|
|
| 3307-016-012 |
|
$5,000 |
|
2.50% |
|
$11,750 |
|
$6,750 |
|
|
4.62 |
|
|
29.21% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| *These Past Records Are
Results From Actual Ace Clients & There Is No Guarantee Of Future
Performance & Results vary Depending On Investment Amount And Location Of
Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|